{"text_format":"2","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":47,"n_cols":25,"rows_kept":47,"cut":false,"hidden":false,"merged":[[7,0,7,9],[7,10,7,15],[7,16,7,18],[7,21,7,24],[8,11,8,12],[8,13,8,14],[8,22,8,24],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2],[27,0,27,2],[28,0,28,2],[29,0,29,2],[30,0,30,2],[31,0,31,2],[32,0,32,2],[33,0,33,2],[34,0,34,2],[35,0,35,2],[36,0,36,2],[37,0,37,2],[38,0,38,2],[39,0,39,2],[40,0,40,2],[41,0,41,2],[42,0,42,2],[43,0,43,2],[44,0,44,2],[45,0,45,2],[46,0,46,2],[11,0,12,0],[11,1,12,1],[11,2,12,2],[8,3,10,3],[8,4,10,4],[8,5,10,5],[8,6,10,6],[8,7,10,7],[8,8,10,8],[8,9,10,9],[8,10,10,10],[9,11,10,11],[9,12,10,12],[9,13,10,13],[9,14,10,14],[8,15,10,15],[8,16,10,16],[8,17,10,17],[8,18,10,18],[7,19,10,19],[7,20,10,20],[8,21,10,21],[9,22,10,22],[9,23,10,23],[9,24,10,24],[8,0,10,2]],"flags":["formulas_cached_only"]}
[{"$nulls":12},"项目收入支出决算表"]
[]
[]
[]
[]
[{"$nulls":24},"公开05表"]
[": 包头机械工业职业学校",{"$nulls":11},"2022年度",{"$nulls":11},"金额单位：万元"]
["项目",null,"项目","项目","项目","项目","项目","项目","项目","项目","资金来源",null,"资金来源","资金来源","资金来源","资金来源","支出数",null,null,"使用非财政拨款结余","结余分配","年末结转和结余",null,"年末结转和结余","年末结转和结余"]
["支出功能分类科目编码",null,null,"科目名称（二级项目名称）","二级项目代码","二级项目类别","一级项目名称","一级项目代码","基建项目属性","是否横向标识","合计","年初结转和结余",null,"财政拨款",null,"其他资金","合计","财政拨款","其他资金",null,null,"合计","其中：财政拨款结转和结余"]
[null,"支出功能分类科目编码","支出功能分类科目编码","科目名称（二级项目名称）","二级项目代码","二级项目类别","一级项目名称","一级项目代码","基建项目属性","是否横向标识","合计","小计","其中：财政拨款结转和结余","小计","其中：基本建设支出拨款",null,"合计","财政拨款","其他资金","使用非财政拨款结余","结余分配","合计","小计","财政拨款结转","财政拨款结余"]
[null,"支出功能分类科目编码","支出功能分类科目编码","科目名称（二级项目名称）","二级项目代码","二级项目类别","一级项目名称","一级项目代码","基建项目属性","是否横向标识","合计","小计","其中：财政拨款结转和结余","小计","其中：基本建设支出拨款","其他资金","合计","财政拨款","其他资金","使用非财政拨款结余","结余分配","合计","小计","财政拨款结转","财政拨款结余"]
["类","款","项","栏次","—","—","—","—","—","—","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15"]
[null,"款","项","合计","—","—","—","—","—","—",2064.35,47.58,41.61,1952.3,0,64.47,2035.72,1993.91,41.82,0,0,28.63,0,0,0]
["205",null,"205",{"$nulls":7},1927.87,4.31,0,1859.09,0,64.47,1899.24,1859.09,40.15,0,0,28.63,0,0,0]
["20502",null,"20502",{"$nulls":7},23.61,0,0,23.61,0,0,23.61,23.61,0,0,0,0,0,0,0]
["2050299",null,"2050299",{"$nulls":7},23.61,0,0,23.61,0,0,23.61,23.61,0,0,0,0,0,0,0]
["2050299",null,"2050299","  教育三项改革","150200222023210000004",null,null,null,"非基建项目",null,10.94,0,0,10.94,0,0,10.94,10.94,0,0,0,0,0,0,0]
["2050299",null,"2050299","  教育三项改革","150200212020120011545",null,null,null,"非基建项目",null,12.67,0,0,12.67,0,0,12.67,12.67,0,0,0,0,0,0,0]
["20503",null,"20503",{"$nulls":7},1904.26,4.31,0,1835.48,0,64.47,1875.63,1835.48,40.15,0,0,28.63,0,0,0]
["2050302",null,"2050302",{"$nulls":7},1904.26,4.31,0,1835.48,0,64.47,1875.63,1835.48,40.15,0,0,28.63,0,0,0]
["2050302",null,"2050302","  个人所得税手续费返还","1500002120067089",null,null,null,"非基建项目",null,4.31,4.31,0,0,0,0,4.31,0,4.31,0,0,0,0,0,0]
["2050302",null,"2050302","  两免资金","150200229900000002163",null,null,null,"非基建项目",null,8,0,0,8,0,0,8,8,0,0,0,0,0,0,0]
["2050302",null,"2050302","  职业教育质量提升","150200222000000050295",null,null,null,"非基建项目",null,66.82,0,0,66.82,0,0,66.82,66.82,0,0,0,0,0,0,0]
["2050302",null,"2050302","  中职教育专项","150200222000000050293",null,null,null,"非基建项目",null,99.66,0,0,99.66,0,0,99.66,99.66,0,0,0,0,0,0,0]
["2050302",null,"2050302","  中职两免资金","150200222000000046367",null,null,null,"非基建项目",null,119.79,0,0,119.79,0,0,119.79,119.79,0,0,0,0,0,0,0]
["2050302",null,"2050302","  中职两免资金","150200222000000046365",null,null,null,"非基建项目",null,279.7,0,0,253,0,26.7,279.7,253,26.7,0,0,0,0,0,0]
["2050302",null,"2050302","  外聘教师经费项目","150200222000000045895",null,null,null,"非基建项目",null,150,0,0,150,0,0,150,150,0,0,0,0,0,0,0]
["2050302",null,"2050302","  中职教育专项","150200222000000045887",null,null,null,"非基建项目",null,359.41,0,0,359.41,0,0,359.41,359.41,0,0,0,0,0,0,0]
["2050302",null,"2050302","  成本性支出","150200222000000041453",null,null,null,"非基建项目",null,12,0,0,12,0,0,12,12,0,0,0,0,0,0,0]
["2050302",null,"2050302","  职业教育质量提升","150200222000000041224",null,null,null,"非基建项目",null,415.08,0,0,415.08,0,0,415.08,415.08,0,0,0,0,0,0,0]
["2050302",null,"2050302","  非税返还","1500002120067090",null,null,null,"非基建项目",null,37.77,0,0,0,0,37.77,9.14,0,9.14,0,0,28.63,0,0,0]
["2050302",null,"2050302","  中职两免资金","150000212020120006709",null,null,null,"非基建项目",null,0.19,0,0,0.19,0,0,0.19,0.19,0,0,0,0,0,0,0]
["2050302",null,"2050302","  中职教育专项","150000212020120006906",null,null,null,"非基建项目",null,93.5,0,0,93.5,0,0,93.5,93.5,0,0,0,0,0,0,0]
["2050302",null,"2050302","  职业教育质量提升","150000212020120010924",null,null,null,"非基建项目",null,31.41,0,0,31.41,0,0,31.41,31.41,0,0,0,0,0,0,0]
["2050302",null,"2050302","  外聘教师经费项目","150200212020120008833",null,null,null,"非基建项目",null,22.51,0,0,22.51,0,0,22.51,22.51,0,0,0,0,0,0,0]
["2050302",null,"2050302","  中职两免资金","150200212020120011555",null,null,null,"非基建项目",null,0.33,0,0,0.33,0,0,0.33,0.33,0,0,0,0,0,0,0]
["2050302",null,"2050302","  职业教育质量提升","150200212020120019518",null,null,null,"非基建项目",null,203.78,0,0,203.78,0,0,203.78,203.78,0,0,0,0,0,0,0]
["208",null,"208",{"$nulls":7},134.84,41.61,41.61,93.23,0,0,134.84,134.84,0,0,0,0,0,0,0]
["20807",null,"20807",{"$nulls":7},134.84,41.61,41.61,93.23,0,0,134.84,134.84,0,0,0,0,0,0,0]
["2080712",null,"2080712",{"$nulls":7},41.61,41.61,41.61,0,0,0,41.61,41.61,0,0,0,0,0,0,0]
["2080712",null,"2080712","  就业专项资金","150200212020120427994",null,null,null,"非基建项目",null,41.61,41.61,41.61,0,0,0,41.61,41.61,0,0,0,0,0,0,0]
["2080799",null,"2080799",{"$nulls":7},93.23,0,0,93.23,0,0,93.23,93.23,0,0,0,0,0,0,0]
["2080799",null,"2080799","  就业补助资金","150200229900000002036",null,null,null,"非基建项目",null,93.23,0,0,93.23,0,0,93.23,93.23,0,0,0,0,0,0,0]
["229",null,"229",{"$nulls":7},1.66,1.66,0,0,0,0,1.66,0,1.66,0,0,0,0,0,0]
["22999",null,"22999",{"$nulls":7},1.66,1.66,0,0,0,0,1.66,0,1.66,0,0,0,0,0,0]
["2299999",null,"2299999",{"$nulls":7},1.66,1.66,0,0,0,0,1.66,0,1.66,0,0,0,0,0,0]
["2299999",null,"2299999","  国家级教学成果奖专项资金","1500002120067089",null,null,null,"非基建项目",null,1.66,1.66,0,0,0,0,1.66,0,1.66,0,0,0,0,0,0]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}