{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["项目收入支出决算表"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"项目收入支出决算表","index":0,"n_rows":33,"n_cols":25,"rows_kept":33,"cut":false,"hidden":false,"merged":[[7,0,7,9],[7,10,7,15],[7,16,7,18],[7,21,7,24],[8,11,8,12],[8,13,8,14],[8,22,8,24],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2],[27,0,27,2],[28,0,28,2],[29,0,29,2],[30,0,30,2],[31,0,31,2],[32,0,32,2],[11,0,12,0],[11,1,12,1],[11,2,12,2],[8,3,10,3],[8,4,10,4],[8,5,10,5],[8,6,10,6],[8,7,10,7],[8,8,10,8],[8,9,10,9],[8,10,10,10],[9,11,10,11],[9,12,10,12],[9,13,10,13],[9,14,10,14],[8,15,10,15],[8,16,10,16],[8,17,10,17],[8,18,10,18],[7,19,10,19],[7,20,10,20],[8,21,10,21],[9,22,10,22],[9,23,10,23],[9,24,10,24],[8,0,10,2]],"flags":["formulas_cached_only"]}
[{"$nulls":12},"项目收入支出决算表"]
[]
[]
[]
[]
[{"$nulls":24},"公开05表"]
[": 内蒙古自治区包头机电工业职业学校",{"$nulls":11},"2022年度",{"$nulls":11},"金额单位：万元"]
["项目","项目","项目","项目","项目","项目","项目","项目","项目","项目","资金来源","资金来源","资金来源","资金来源","资金来源","资金来源","支出数","支出数","支出数","使用非财政拨款结余","结余分配","年末结转和结余","年末结转和结余","年末结转和结余","年末结转和结余"]
["支出功能分类科目编码","支出功能分类科目编码","支出功能分类科目编码","科目名称（二级项目名称）","二级项目代码","二级项目类别","一级项目名称","一级项目代码","基建项目属性","是否横向标识","合计","年初结转和结余","年初结转和结余","财政拨款","财政拨款","其他资金","合计","财政拨款","其他资金","使用非财政拨款结余","结余分配","合计","其中：财政拨款结转和结余","其中：财政拨款结转和结余","其中：财政拨款结转和结余"]
["支出功能分类科目编码","支出功能分类科目编码","支出功能分类科目编码","科目名称（二级项目名称）","二级项目代码","二级项目类别","一级项目名称","一级项目代码","基建项目属性","是否横向标识","合计","小计","其中：财政拨款结转和结余","小计","其中：基本建设支出拨款","其他资金","合计","财政拨款","其他资金","使用非财政拨款结余","结余分配","合计","小计","财政拨款结转","财政拨款结余"]
["支出功能分类科目编码","支出功能分类科目编码","支出功能分类科目编码","科目名称（二级项目名称）","二级项目代码","二级项目类别","一级项目名称","一级项目代码","基建项目属性","是否横向标识","合计","小计","其中：财政拨款结转和结余","小计","其中：基本建设支出拨款","其他资金","合计","财政拨款","其他资金","使用非财政拨款结余","结余分配","合计","小计","财政拨款结转","财政拨款结余"]
["类","款","项","栏次","—","—","—","—","—","—","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15"]
["类","款","项","合计","—","—","—","—","—","—",2007.63,0.15,0,2004.49,0,3,2004.63,2004.49,0.15,0,0,3,0,0,0]
["205","205","205",{"$nulls":7},2007.64,0.15,0,2004.49,0,3,2004.64,2004.49,0.15,0,0,3,0,0,0]
["20502","20502","20502",{"$nulls":7},26.29,0,0,26.29,0,0,26.29,26.29,0,0,0,0,0,0,0]
["2050299","2050299","2050299",{"$nulls":7},26.29,0,0,26.29,0,0,26.29,26.29,0,0,0,0,0,0,0]
["2050299","2050299","2050299","  教育三项改革","150200222000000047300",null,null,null,"非基建项目",null,12.86,0,0,12.86,0,0,12.86,12.86,0,0,0,0,0,0,0]
["2050299","2050299","2050299","  结转教育三项改革（普通高中分层教学、班主任职级、义务教育课后服务）","150200212020140011545",null,null,null,"非基建项目",null,13.43,0,0,13.43,0,0,13.43,13.43,0,0,0,0,0,0,0]
["20503","20503","20503",{"$nulls":7},1981.35,0.15,0,1978.2,0,3,1978.35,1978.2,0.15,0,0,3,0,0,0]
["2050302","2050302","2050302",{"$nulls":7},1981.35,0.15,0,1978.2,0,3,1978.35,1978.2,0.15,0,0,3,0,0,0]
["2050302","2050302","2050302","  结转职业教育专项补助","150200222000000050262",null,null,null,"非基建项目",null,220.7,0,0,220.7,0,0,220.7,220.7,0,0,0,0,0,0,0]
["2050302","2050302","2050302","  学生资助补助经费（中央）","150200229900000001743",null,null,null,"非基建项目",null,53,0,0,53,0,0,53,53,0,0,0,0,0,0,0]
["2050302","2050302","2050302","  学生资助补助经费（内蒙古）","150200229900000001745",null,null,null,"非基建项目",null,108,0,0,108,0,0,108,108,0,0,0,0,0,0,0]
["2050302","2050302","2050302","  学生资助补助经费（市级）","150200229900000001801",null,null,null,"非基建项目",null,9,0,0,9,0,0,9,9,0,0,0,0,0,0,0]
["2050302","2050302","2050302","  市直属中等职业学校外聘教师经费","150200222000000045823",null,null,null,"非基建项目",null,115,0,0,115,0,0,115,115,0,0,0,0,0,0,0]
["2050302","2050302","2050302","  中等职业教育专项资金","150200222000000045810",null,null,null,"非基建项目",null,399.59,0,0,399.59,0,0,399.59,399.59,0,0,0,0,0,0,0]
["2050302","2050302","2050302","  学生资助补助经费","150200222000000041718",null,null,null,"非基建项目",null,36,0,0,36,0,0,36,36,0,0,0,0,0,0,0]
["2050302","2050302","2050302","  教育事业经费（成本性支出）","150200222000000041699",null,null,null,"非基建项目",null,6,0,0,6,0,0,6,6,0,0,0,0,0,0,0]
["2050302","2050302","2050302","  中等职业学校学生资助资金","150200222000000040421",null,null,null,"非基建项目",null,254,0,0,254,0,0,254,254,0,0,0,0,0,0,0]
["2050302","2050302","2050302","  现代职业教育质量提升计划资金","150200229900000001977",null,null,null,"非基建项目",null,81.54,0,0,81.54,0,0,81.54,81.54,0,0,0,0,0,0,0]
["2050302","2050302","2050302","  结转职业教育专项补助","150000212020140006906",null,null,null,"非基建项目",null,294.67,0,0,294.67,0,0,294.67,294.67,0,0,0,0,0,0,0]
["2050302","2050302","2050302","  技能大赛经费及鹿城英才资金","150200229900000009999",null,null,null,"非基建项目",null,3.15,0.15,0,0,0,3,0.15,0,0.15,0,0,3,0,0,0]
["2050302","2050302","2050302","  中央现代职业教育提升资金","150200222000000039942",null,null,null,"非基建项目",null,400.7,0,0,400.7,0,0,400.7,400.7,0,0,0,0,0,0,0]