{"text_format":"2","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":52,"n_cols":25,"rows_kept":52,"cut":false,"hidden":false,"merged":[[7,0,7,9],[7,10,7,15],[7,16,7,18],[7,21,7,24],[8,11,8,12],[8,13,8,14],[8,22,8,24],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2],[27,0,27,2],[28,0,28,2],[29,0,29,2],[30,0,30,2],[31,0,31,2],[32,0,32,2],[33,0,33,2],[34,0,34,2],[35,0,35,2],[36,0,36,2],[37,0,37,2],[38,0,38,2],[39,0,39,2],[40,0,40,2],[41,0,41,2],[42,0,42,2],[43,0,43,2],[44,0,44,2],[45,0,45,2],[46,0,46,2],[47,0,47,2],[48,0,48,2],[49,0,49,2],[50,0,50,2],[51,0,51,2],[11,0,12,0],[11,1,12,1],[11,2,12,2],[8,3,10,3],[8,4,10,4],[8,5,10,5],[8,6,10,6],[8,7,10,7],[8,8,10,8],[8,9,10,9],[8,10,10,10],[9,11,10,11],[9,12,10,12],[9,13,10,13],[9,14,10,14],[8,15,10,15],[8,16,10,16],[8,17,10,17],[8,18,10,18],[7,19,10,19],[7,20,10,20],[8,21,10,21],[9,22,10,22],[9,23,10,23],[9,24,10,24],[8,0,10,2]],"flags":["formulas_cached_only"]}
[{"$nulls":12},"项目收入支出决算表"]
[]
[]
[]
[]
[{"$nulls":24},"公开05表"]
[": 包头市回民中学",{"$nulls":11},"2022年度",{"$nulls":11},"金额单位：万元"]
["项目",{"$nulls":9},"资金来源",{"$nulls":5},"支出数",null,null,"使用非财政拨款结余","结余分配","年末结转和结余"]
["支出功能分类科目编码",null,null,"科目名称（二级项目名称）","二级项目代码","二级项目类别","一级项目名称","一级项目代码","基建项目属性","是否横向标识","合计","年初结转和结余",null,"财政拨款",null,"其他资金","合计","财政拨款","其他资金",null,null,"合计","其中：财政拨款结转和结余"]
[{"$nulls":11},"小计","其中：财政拨款结转和结余","小计","其中：基本建设支出拨款",{"$nulls":7},"小计","财政拨款结转","财政拨款结余"]
[]
["类","款","项","栏次","—","—","—","—","—","—","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15"]
[null,null,null,"合计","—","—","—","—","—","—",1552.52,123.98,123.98,1308.17,0,120.37,1549.48,1432.15,117.33,0,0,3.04,0,0,0]
["205",{"$nulls":9},1552.5,123.98,123.98,1308.16,0,120.36,1549.47,1432.14,117.33,0,0,3.03,0,0,0]
["20502",{"$nulls":9},1523.34,123.98,123.98,1279,0,120.36,1520.31,1402.98,117.33,0,0,3.03,0,0,0]
["2050203",{"$nulls":9},147.52,0,0,138.95,0,8.57,147.46,138.95,8.51,0,0,0.06,0,0,0]
["2050203",null,null,"  结转城乡义务教育家庭经济困难学生生活补助","150200212020040012936",null,null,null,"非基建项目",null,0.18,0,0,0.18,0,0,0.18,0.18,0,0,0,0,0,0,0]
["2050203",null,null,"  结转农村牧区义务教育阶段寄宿生免费午餐","150200212020040024414",null,null,null,"非基建项目",null,13.44,0,0,13.44,0,0,13.44,13.44,0,0,0,0,0,0,0]
["2050203",null,null,"  城乡义务教育补助经费-中央级","150200222000000041934",null,null,null,"非基建项目",null,105.04,0,0,105.04,0,0,105.04,105.04,0,0,0,0,0,0,0]
["2050203",null,null,"  初中课后服务收费","150200222000000066666",null,null,null,"非基建项目",null,8.57,0,0,0,0,8.57,8.51,0,8.51,0,0,0.06,0,0,0]
["2050203",null,null,"  城乡义务教育补助经费-省级","150200222000000041938",null,null,null,"非基建项目",null,20.29,0,0,20.29,0,0,20.29,20.29,0,0,0,0,0,0,0]
["2050204",{"$nulls":9},821.91,0,0,710.12,0,111.79,818.94,710.12,108.82,0,0,2.97,0,0,0]
["2050204",null,null,"  取消择校费弥补人员和公用经费","150200222000000033711",null,null,null,"非基建项目",null,55,0,0,55,0,0,55,55,0,0,0,0,0,0,0]
["2050204",null,null,"  市本级-普通高中学生资助补助经费","150200229900000000746",null,null,null,"非基建项目",null,78.22,0,0,78.22,0,0,78.22,78.22,0,0,0,0,0,0,0]
["2050204",null,null,"  高中课后服务费","150200222000000077777",null,null,null,"非基建项目",null,111.79,0,0,0,0,111.79,108.82,0,108.82,0,0,2.97,0,0,0]
["2050204",null,null,"  普通高中学生资助补助经费-省级","150200222000000041969",null,null,null,"非基建项目",null,216.36,0,0,216.36,0,0,216.36,216.36,0,0,0,0,0,0,0]
["2050204",null,null,"  普通高中学生资助补助经费-中央级","150200222000000041958",null,null,null,"非基建项目",null,4,0,0,4,0,0,4,4,0,0,0,0,0,0,0]
["2050204",null,null,"  普通高中公用经费补助预算-省级","150200222000000041888",null,null,null,"非基建项目",null,146.56,0,0,146.56,0,0,146.56,146.56,0,0,0,0,0,0,0]
["2050204",null,null,"  普通高中公用经费补助资金-市级","150200222000000040617",null,null,null,"非基建项目",null,63.5,0,0,63.5,0,0,63.5,63.5,0,0,0,0,0,0,0]
["2050204",null,null,"  结转公办普通高中生均公用经费","150200212020040408911",null,null,null,"非基建项目",null,14.37,0,0,14.37,0,0,14.37,14.37,0,0,0,0,0,0,0]
["2050204",null,null,"  结转普通高中“两免”“”地方配套资金项目","150200212020040024408",null,null,null,"非基建项目",null,46.79,0,0,46.79,0,0,46.79,46.79,0,0,0,0,0,0,0]
["2050204",null,null,"  结转取消择校费弥补人员和公用经费","150200212020040019005",null,null,null,"非基建项目",null,43.35,0,0,43.35,0,0,43.35,43.35,0,0,0,0,0,0,0]
["2050204",null,null,"  结转普通高中学生资助补助经费","150200212020040012351",null,null,null,"非基建项目",null,41.97,0,0,41.97,0,0,41.97,41.97,0,0,0,0,0,0,0]
["2050299",{"$nulls":9},553.91,123.98,123.98,429.93,0,0,553.91,553.91,0,0,0,0,0,0,0]
["2050299",null,null,"  结转义务教育薄弱环节改善与能力提升","150200222000000050296",null,null,null,"非基建项目",null,5.24,0,0,5.24,0,0,5.24,5.24,0,0,0,0,0,0,0]
["2050299",null,null,"  义务教育家庭经济困难学生生活补助（市级资金）","150200222023210000012",null,null,null,"非基建项目",null,7.16,0,0,7.16,0,0,7.16,7.16,0,0,0,0,0,0,0]
["2050299",null,null,"  教育三项改革","150200222000000047279",null,null,null,"非基建项目",null,42.44,0,0,42.44,0,0,42.44,42.44,0,0,0,0,0,0,0]
["2050299",null,null,"  农村牧区义务教育阶段住校生免费午餐补助","150200222000000047282",null,null,null,"非基建项目",null,10.2,0,0,10.2,0,0,10.2,10.2,0,0,0,0,0,0,0]
["2050299",null,null,"  结转普通高中理化生数字实验室建设","150200212020040025323",null,null,null,"非基建项目",null,204.05,0,0,204.05,0,0,204.05,204.05,0,0,0,0,0,0,0]
["2050299",null,null,"  结转义务教育学校课后服务补助经费","150200212020040027824",null,null,null,"非基建项目",null,2.41,0,0,2.41,0,0,2.41,2.41,0,0,0,0,0,0,0]
["2050299",null,null,"  义务教育薄弱环节改善与能力提升补助资金","150200222000000041904",null,null,null,"非基建项目",null,15,0,0,15,0,0,15,15,0,0,0,0,0,0,0]
["2050299",null,null,"  结转教育三项改革（普通高中分层教学、班主任职级、义务教育课后服务）","150200212020040011545",null,null,null,"非基建项目",null,46.03,0,0,46.03,0,0,46.03,46.03,0,0,0,0,0,0,0]
["2050299",null,null,"  结转2021年普通高中学校分层教学改革实验经费","150200212020040020743",null,null,null,"非基建项目",null,78,0,0,78,0,0,78,78,0,0,0,0,0,0,0]
["2050299",null,null,"  结转2021年义务教育学生课后服务资金","150200212020040020745",null,null,null,"非基建项目",null,0.4,0,0,0.4,0,0,0.4,0.4,0,0,0,0,0,0,0]
["2050299",null,null,"  盘活存量资金-自治区基础教育专项资金","150200222000000043087",null,null,null,"非基建项目",null,123.98,123.98,123.98,0,0,0,123.98,123.98,0,0,0,0,0,0,0]
["2050299",null,null,"  义务教育学校课后服务补助经费","150200222000000041907",null,null,null,"非基建项目",null,19,0,0,19,0,0,19,19,0,0,0,0,0,0,0]
["20509",{"$nulls":9},26.79,0,0,26.79,0,0,26.79,26.79,0,0,0,0,0,0,0]
["2050999",{"$nulls":9},26.79,0,0,26.79,0,0,26.79,26.79,0,0,0,0,0,0,0]
["2050999",null,null,"  普通高中办学质量评估奖励资金","150200222000000047486",null,null,null,"非基建项目",null,26.79,0,0,26.79,0,0,26.79,26.79,0,0,0,0,0,0,0]
["20599",{"$nulls":9},2.37,0,0,2.37,0,0,2.37,2.37,0,0,0,0,0,0,0]
["2059999",{"$nulls":9},2.37,0,0,2.37,0,0,2.37,2.37,0,0,0,0,0,0,0]
["2059999",null,null,"  结转思想政治和德智体美劳教育资金","150200222000000050294",null,null,null,"非基建项目",null,2.37,0,0,2.37,0,0,2.37,2.37,0,0,0,0,0,0,0]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}