{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["收入决算表"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"收入决算表","index":0,"n_rows":26,"n_cols":15,"rows_kept":26,"cut":false,"hidden":false,"merged":[[4,0,4,3],[4,5,4,8],[4,10,4,11],[5,6,5,8],[8,0,8,3],[9,0,9,3],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,14],[5,3,7,3],[4,4,7,4],[5,5,7,5],[6,6,7,6],[6,7,7,7],[6,8,7,8],[4,9,7,9],[5,10,7,10],[5,11,7,11],[4,12,7,12],[4,13,7,13],[4,14,7,14],[5,0,7,2]],"flags":["formulas_cached_only"]}
[{"$nulls":7},"收入决算表"]
[]
[{"$nulls":14},"公开02表"]
["包头服务管理职业学校",{"$nulls":6},"2022年度",{"$nulls":6},"金额单位：万元"]
["项目","项目","项目","项目","本年收入合计","财政拨款收入","财政拨款收入","财政拨款收入","财政拨款收入","上级补助收入","事业收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["功能分类科目编码","功能分类科目编码","功能分类科目编码","科目名称","本年收入合计","小计","其中：","其中：","其中：","上级补助收入","小计","其中：教育收费","经营收入","附属单位上缴收入","其他收入"]
["功能分类科目编码","功能分类科目编码","功能分类科目编码","科目名称","本年收入合计","小计","一般公共预算财政拨款","政府性基金预算财政拨款","国有资本经营预算财政拨款","上级补助收入","小计","其中：教育收费","经营收入","附属单位上缴收入","其他收入"]
["功能分类科目编码","功能分类科目编码","功能分类科目编码","科目名称","本年收入合计","小计","一般公共预算财政拨款","政府性基金预算财政拨款","国有资本经营预算财政拨款","上级补助收入","小计","其中：教育收费","经营收入","附属单位上缴收入","其他收入"]
["栏次","栏次","栏次","栏次","1","2","3","4","5","6","7","8","9","10","11"]
["合计","合计","合计","合计",8354.57,8320.35,8320.35,0,0,0,0,0,0,0,34.22]
["205","205","205","教育支出",7526.95,7492.73,7492.73,0,0,0,0,0,0,0,34.22]
["20502","20502","20502","普通教育",31.88,31.88,31.88,0,0,0,0,0,0,0,0]
["2050299","2050299","2050299","  其他普通教育支出",31.88,31.88,31.88,0,0,0,0,0,0,0,0]
["20503","20503","20503","职业教育",7495.07,7460.85,7460.85,0,0,0,0,0,0,0,34.22]
["2050302","2050302","2050302","  中等职业教育",7495.07,7460.85,7460.85,0,0,0,0,0,0,0,34.22]
["208","208","208","社会保障和就业支出",457.83,457.83,457.83,0,0,0,0,0,0,0,0]
["20805","20805","20805","行政事业单位养老支出",430.9,430.9,430.9,0,0,0,0,0,0,0,0]
["2080502","2080502","2080502","  事业单位离退休",365.49,365.49,365.49,0,0,0,0,0,0,0,0]
["2080506","2080506","2080506","  机关事业单位职业年金缴费支出",55.35,55.35,55.35,0,0,0,0,0,0,0,0]
["2080508","2080508","2080508","  对机关事业单位职业年金的补助",10.06,10.06,10.06,0,0,0,0,0,0,0,0]
["20807","20807","20807","就业补助",26.93,26.93,26.93,0,0,0,0,0,0,0,0]
["2080799","2080799","2080799","  其他就业补助支出",26.93,26.93,26.93,0,0,0,0,0,0,0,0]
["221","221","221","住房保障支出",369.79,369.79,369.79,0,0,0,0,0,0,0,0]
["22102","22102","22102","住房改革支出",369.79,369.79,369.79,0,0,0,0,0,0,0,0]
["2210201","2210201","2210201","  住房公积金",369.79,369.79,369.79,0,0,0,0,0,0,0,0]
["注：本表反映部门本年度取得的各项收入情况。本表金额单位转换时可能存在尾数误差。","注：本表反映部门本年度取得的各项收入情况。本表金额单位转换时可能存在尾数误差。","注：本表反映部门本年度取得的各项收入情况。本表金额单位转换时可能存在尾数误差。","注：本表反映部门本年度取得的各项收入情况。本表金额单位转换时可能存在尾数误差。","注：本表反映部门本年度取得的各项收入情况。本表金额单位转换时可能存在尾数误差。","注：本表反映部门本年度取得的各项收入情况。本表金额单位转换时可能存在尾数误差。","注：本表反映部门本年度取得的各项收入情况。本表金额单位转换时可能存在尾数误差。","注：本表反映部门本年度取得的各项收入情况。本表金额单位转换时可能存在尾数误差。","注：本表反映部门本年度取得的各项收入情况。本表金额单位转换时可能存在尾数误差。","注：本表反映部门本年度取得的各项收入情况。本表金额单位转换时可能存在尾数误差。","注：本表反映部门本年度取得的各项收入情况。本表金额单位转换时可能存在尾数误差。","注：本表反映部门本年度取得的各项收入情况。本表金额单位转换时可能存在尾数误差。","注：本表反映部门本年度取得的各项收入情况。本表金额单位转换时可能存在尾数误差。","注：本表反映部门本年度取得的各项收入情况。本表金额单位转换时可能存在尾数误差。","注：本表反映部门本年度取得的各项收入情况。本表金额单位转换时可能存在尾数误差。"]