{"text_format":"2","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":23,"n_cols":15,"rows_kept":23,"cut":false,"hidden":false,"merged":[[0,0,0,14],[2,0,2,6],[3,0,3,3],[3,5,3,8],[3,10,3,11],[4,6,4,8],[7,0,7,3],[8,0,8,3],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,14],[4,3,6,3],[3,4,6,4],[4,5,6,5],[5,6,6,6],[5,7,6,7],[5,8,6,8],[3,9,6,9],[4,10,6,10],[4,11,6,11],[3,12,6,12],[3,13,6,13],[3,14,6,14],[4,0,6,2]],"flags":["formulas_cached_only"]}
["收入决算表"]
[{"$nulls":14},"公开02表"]
["单位：内蒙古自治区包头市中小学综合实践教育中心",{"$nulls":6},"2024年度",{"$nulls":6},"金额单位：万元"]
["项目",null,null,null,"本年收入合计","财政拨款收入",null,null,null,"上级补助收入","事业收入",null,"经营收入","附属单位上缴收入","其他收入"]
["支出功能分类科目代码",null,null,"科目名称",null,"小计","其中：",null,null,null,"小计","其中：教育收费"]
[{"$nulls":6},"一般公共预算财政拨款","政府性基金预算财政拨款","国有资本经营预算财政拨款"]
[]
["栏次",null,null,null,"1","2","3","4","5","6","7","8","9","10","11"]
["合计",null,null,null,2337.8,713.1,713.1,{"$nulls":5},1624.32,null,0.38]
["205","205","205","教育支出",2200.6,575.89,575.89,{"$nulls":5},1624.32,null,0.38]
["20599","20599","20599","其他教育支出",2200.6,575.89,575.89,{"$nulls":5},1624.32,null,0.38]
["2059999","2059999","2059999","其他教育支出",2200.6,575.89,575.89,{"$nulls":5},1624.32,null,0.38]
["208","208","208","社会保障和就业支出",80.5,80.5,80.5]
["20805","20805","20805","行政事业单位养老支出",80.5,80.5,80.5]
["2080502","2080502","2080502","事业单位离退休",5.24,5.24,5.24]
["2080505","2080505","2080505","机关事业单位基本养老保险缴费支出",50.14,50.14,50.14]
["2080506","2080506","2080506","机关事业单位职业年金缴费支出",25.12,25.12,25.12]
["210","210","210","卫生健康支出",20.62,20.62,20.62]
["21011","21011","21011","行政事业单位医疗",20.62,20.62,20.62]
["2101102","2101102","2101102","事业单位医疗",20.62,20.62,20.62]
["221","221","221","住房保障支出",36.08,36.08,36.08]
["22102","22102","22102","住房改革支出",36.08,36.08,36.08]
["2210201","2210201","2210201","住房公积金",36.08,36.08,36.08]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}