{"text_format":"2","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":52,"n_cols":13,"rows_kept":52,"cut":false,"hidden":false,"merged":[[0,0,0,12],[1,0,1,12],[4,0,14,0],[15,0,26,0],[27,0,37,0],[38,0,50,0],[4,1,14,1],[15,1,26,1],[27,1,37,1],[38,1,50,1],[4,2,14,2],[15,2,26,2],[27,2,37,2],[38,2,50,2],[4,3,14,3],[15,3,26,3],[27,3,37,3],[38,3,50,3],[4,4,14,4],[15,4,26,4],[27,4,37,4],[38,4,50,4],[4,5,11,5],[12,5,13,5],[15,5,22,5],[23,5,25,5],[27,5,34,5],[35,5,36,5],[38,5,45,5],[46,5,49,5],[4,6,5,6],[6,6,7,6],[8,6,9,6],[10,6,11,6],[15,6,16,6],[17,6,18,6],[19,6,20,6],[21,6,22,6],[24,6,25,6],[27,6,28,6],[29,6,30,6],[31,6,32,6],[33,6,34,6],[38,6,39,6],[40,6,41,6],[42,6,43,6],[44,6,45,6],[46,6,48,6]],"flags":["formulas_cached_only"]}
["表11"]
["项目绩效目标表"]
[{"$nulls":12},"单位：万元"]
["项目名称","项目单位","项目类别","预算数","年度绩效目标","一级指标","二级指标","三级指标","指标性质","指标方向","目标值","计量单位","分值"]
["取消择校费弥补人员和公用经费","202004-包头市第三中学","31-部门预算项目",80,"通过使用取消择校费弥补人员和公用经费项目资金，用于教师奖励性绩效自筹部分发放，提高教师工作积极性，保障教师工资待遇。","产出指标(50分)","成本指标","教师绩效自筹发放金额","反向","小于等于","80.00","万元","5"]
[{"$nulls":7},"项目指标额度","反向","小于等于","80.00","万元","5"]
[{"$nulls":6},"数量指标","教师人数","正向","大于等于","300","人","8"]
[{"$nulls":7},"绩效发放次数","反向","小于等于","12","次","7"]
[{"$nulls":6},"时效指标","绩效工资发放完成时间","定性",null,"2026年全年",null,"5"]
[{"$nulls":7},"绩效工资发放时间","定性",null,"按月发放",null,"5"]
[{"$nulls":6},"质量指标","教师出勤率","正向","大于等于","90","%","8"]
[{"$nulls":7},"教师考核合格率","正向","大于等于","90","%","7"]
[{"$nulls":5},"效益指标(30分)","可持续影响","教职工奖励性绩效工资发放方案制度","定性",null,"长期执行",null,"15"]
[{"$nulls":6},"社会效益","保障教师绩效待遇确保学校教育教学正常运行","定性",null,"有效保障",null,"15"]
[{"$nulls":5},"满意度指标(10分)","服务对象满意度","教职工满意度","正向","大于等于","90","%","10"]
["教育事业发展专项（教育专户资金）","202004-包头市第三中学","31-部门预算项目",50,"通过财政专户收取高中学生住校生住宿费，事业财政下达专户资金，用于弥补教师绩效自筹工资，保障教师薪资待遇，保障学校教育活动的正常运行。","产出指标(50分)","成本指标","人均绩效自筹成本","正向","大于等于","0.10","万元","5"]
[{"$nulls":7},"用于弥补教师绩效自筹资金","反向","小于等于","50","万元","5"]
[{"$nulls":6},"数量指标","绩效自筹发放次数","正向","大于等于","1","次","8"]
[{"$nulls":7},"高中住校生人数","正向","大于等于","600","人","7"]
[{"$nulls":6},"时效指标","教师绩效自筹发放时间","定性",null,"2026年",null,"5"]
[{"$nulls":7},"高中住校生住宿费收取时间","定性",null,"一年2次",null,"5"]
[{"$nulls":6},"质量指标","教师工作出勤率","正向","大于等于","90","%","8"]
[{"$nulls":7},"教师工作绩效考核合格率","正向","大于等于","90","%","7"]
[{"$nulls":5},"效益指标(30分)","可持续影响指标","保障学校教师工资绩效待遇","定性",null,"长期",null,"15"]
[{"$nulls":6},"社会效益指标","保障我校教育教学事业正常开展","定性",null,"有效保障",null,"7"]
[{"$nulls":7},"提高教师工作效率","定性",null,"显著提高",null,"8"]
[{"$nulls":5},"满意度指标(10分)","服务对象满意度指标","师生满意度","正向","大于等于","85","%","10"]
["课后服务保障经费","202004-包头市第三中学","31-部门预算项目",30,"通过收取义务教育阶段参加课后服务学生的课后服务费用，向参与课后服务的教师发放相应补助，促进初中阶段课后服务工作的良好运行。","产出指标(50分)","成本指标","课后服务费用成本","反向","小于等于","30","万","5"]
[{"$nulls":7},"课后服务费用支付额度","反向","小于等于","30","万","5"]
[{"$nulls":6},"数量指标","义务教育课后服务费用发放次数","正向","大于等于","2","次","8"]
[{"$nulls":7},"初中学生人数","正向","大于等于","900","人","7"]
[{"$nulls":6},"时效指标","课后服务完成时间","定性",null,"2026年",null,"5"]
[{"$nulls":7},"课后服务费用发放时间","定性",null,"2026年",null,"5"]
[{"$nulls":6},"质量指标","课后服务出勤率","正向","大于等于","90","%","7"]
[{"$nulls":7},"课后服务完成率","正向","大于等于","90","%","8"]
[{"$nulls":5},"效益指标(30分)","可持续影响指标","促进义务教育阶段课后服务的良性发展","定性",null,"长期",null,"15"]
[{"$nulls":6},"社会效益指标","保障义务教育阶段课后服务工作的开展","定性",null,"有效",null,"15"]
[{"$nulls":5},"满意度指标(10分)","服务对象满意度指标","师生满意度","正向","大于等于","85","%","10"]
["学生食堂伙食费","202004-包头市第三中学","31-部门预算项目",1000,"通过收取学生及教师食堂伙食费，更好地服务于学生就餐，改善就餐环境，提高校园各项服务职能，提升我校形象和服务水平。","产出指标(50分)","成本指标","食堂每餐菜品标准","反向","小于等于","13","元","5"]
[{"$nulls":7},"食堂运营成本","反向","小于等于","1000","万","5"]
[{"$nulls":6},"数量指标","学生人数","正向","大于等于","2500","人","8"]
[{"$nulls":7},"教师人数","正向","大于等于","300","人","7"]
[{"$nulls":6},"时效指标","伙食费收取时间","定性",null,"2026年",null,"5"]
[{"$nulls":7},"伙食费服务时间","定性",null,"2026年",null,"5"]
[{"$nulls":6},"质量指标","人员服务出勤率","正向","大于等于","95","%","7.5"]
[{"$nulls":7},"原材料验收合格率","正向","大于等于","95","%","7.5"]
[{"$nulls":5},"效益指标(30分)","可持续影响指标","食品安全事故应急预案","定性",null,"长期维护",null,"5"]
[{"$nulls":7},"食堂日常管理机制","定性",null,"长期执行",null,"5"]
[{"$nulls":7},"食堂陪餐长效机制","定性",null,"长期执行",null,"5"]
[{"$nulls":6},"社会效益指标","住校生午餐补助学生在全校学生中的保障度","正向","大于等于","20","%","15"]
[{"$nulls":5},"满意度指标(10分)","服务对象满意度指标","师生满意度","正向","大于等于","90","%","10"]
[null,null,null,1160]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}